Holiday Sale this December 2017 on Deterministic (fixed inputs) and Stochastic (random Monte Carlo Simulation) Power Plant Project Finance Models

December 4th, 2017 No Comments   Posted in project finance models

Holiday Sale this December 2017 on Deterministic (fixed inputs) and Stochastic (random Monte Carlo Simulation) Power Plant Project Finance Models

Flash News:

There is great enthusiasm for the new models as 3 models have been purchased:

Dec 6 – Deterministic (fixed inputs) ADV NatGas Combined Cycle Gas Turbine (CCGT) – USD100

Dec 9 – Deterministic (fixed inputs) ADV NatGas Combined Cycle Gas Turbine (CCGT) – USD100

Dec 12 – Dual-capable Deterministic (fixed inputs) and Stochastic (Monte Carlo simulation random inputs) ADV Mini-hydro (run-of-river) – USD200 (buy one model to do both deterministic and stochastic modeling).

The client would use the mini-hydro model to study the following sensitivities:

1) 2 x 4.00 MW design capacity at 50% availability, 92% load factor and 2% parasitic load for a net capacity factor of 45.08%.  All-in capital cost is 3,523 $/kW while fixed O&M cost is 16.96 ‘000$/kW/year (excluding G&A of 20.00 ‘000$/year) and variable O&M cost is 2.40 $/MWh.

2) Vary the unit capacity of 4.00 MW to minimum and maximum value based on minimum river flow and maximum river flow (from hydrologic study) by using the power equation to predict power output given head (m net head) and river flow (m/s discharge rate).

3) Construction period of 2 years (24 months) with 0 year delay and 1 year (24 months) delay. This will increase construction cost (and thus all-in capital cost due to inflation) as well as first year tariff (feed-in-tariff) needed to meet equity and project returns.

Be part of my growing clientele of project finance modelers and develop your alternative cases or configuration and optimize your business concept and write your own project feasibility studies.

The following models may be downloaded for only USD100 for deterministic (uses fixed inputs) and USD200 for stochastic (uses random inputs using Monte Carlo Simulation) for the all clients this December 1-30, 2017.

To avail of the discount this December, please email me to confirm your order and model type and remit payment via PayPal using also the same email address and PayPal account:

energydataexpert@gmail.com

You may also email me using the email address above to confirm your order and remit payment via bank/wire transfer to the account below:

======

1) Name of Bank Branch & Address:

The Bank of the Philippine Islands (BPI)

Pasig Ortigas Branch

G/F Benpres Building, Exchange Road corner Meralco Avenue

Ortigas Center, PASIG CITY 1605

METRO MANILA, PHILIPPINES

2) Account Name:

Marcial T. Ocampo

3) Account Number:

Current Account = 0205-5062-41

4) SWIFT ID Number = BOPIPHMM

======

Once I confirm receipt of payment, I will then email you the deterministic model (cost USD100) and the stochastic (Monte Carlo Simulation) model (cost USD200) should you desire it.

The models for renewable, conventional, fossil, nuclear, energy storage, and combined heat and power (CHP) project finance models are based on a single template so that you can prioritize which power generation technology to apply in a given application for more detailed design and economic study.

Our company (OMT Energy Enterprises) can also provide customization services to provide you with power plant project finance models with fixed inputs (deterministic models) as well as random inputs (stochastic models). If you have an existing model which you want to be audited or upgraded to have stochastic modeling capability, you may also avail of our services at an hourly rate of USD200 per hour for a maximum of 5 hours of charge for customization services.

The model inputs consist of the fixed inputs (independent variables) plus a random component as shown below (based on +/- 10% range, which you can edit in the Sensitivity worksheet):

1) Plant availability factor (% of time) = 94.52% x ( 90% + (110% – 90%) * RAND() )

2) Fuel heating value (GHV) = 5,198 Btu/lb x ( 90% + (110% – 90%) * RAND() )

3) Plant capacity per unit = 12.00 MW/unit x ( 90% + (110% – 90%) * RAND() )

4) Variable O&M cost (at 5.26 $/MWh) = 30.05 $000/MW/year x ( 90% + (110% – 90%) * RAND() )

5) Fixed O&M cost (at 105.63 $/kW/year) = 1,227.64 $000/unit/year x ( 90% + (110% – 90%) * RAND() )

6) Fixed G&A cost = 10.00 $000/year x ( 90% + (110% – 90%) * RAND() )

7) Cost of fuel = 1.299 PHP/kg x ( 90% + (110% – 90%) * RAND() )

8) Plant heat rate = 12,186 Btu/kWh x ( 90% + (110% – 90%) * RAND() )

9) Exchange rate = 43.00 PHP/USD x ( 90% + (110% – 90%) * RAND() )

10) Capital cost = 1,935 $/kW x ( 90% + (110% – 90%) * RAND() )

The dependent variables that will be simulated using Monte Carlo Simulation and which a distribution curve (when you make bold font the number of random trials) may be generated are as follows:

1) Equity Returns (NPV, IRR, PAYBACK) at 30% equity, 70% debt

2) Project Returns (NPV, IRR, PAYBACK) at 100% equity, 0% debt

3) Net Profit After Tax

4) Pre-Tax WACC

5) Electricity Tariff (Feed-in-Tariff)

The models below are in Philippine Pesos (PHP) and may be converted to any foreign currency by inputting the appropriate exchange rate (e.g. 1 USD = 1.0000 USD; 1 USD = 50.000 PHP, 1 USD = 3.800 MYR, etc.). Then do a global replacement in all worksheets of ‘PHP’ with ‘XXX’, where ‘XXX’ is the foreign currency of the model.

To order directly and immediately the deterministic models for USD100, please click the links below. But if you want the stochastic (Monte Carlo Simulation) models for USD200, you have to order it via email as explained above.

RENEWABLE ENERGY

1) process heat (steam) and power

http://energydataexpert.com/shop/power-generation-technologies/advanced-biomass-cogeneration-project-finance-model-ver-3/

2) bagasse, rice husk or wood waste fired boiler steam turbine generator

http://energydataexpert.com/shop/power-generation-technologies/advanced-biomass-direct-combustion-project-finance-model-ver-3/

3) gasification (thermal conversion in high temperature without oxygen or air)

http://energydataexpert.com/shop/power-generation-technologies/advanced-biomass-gasification-project-finance-model-ver-3/

4) integrated gasification combined cycle (IGCC) technology

http://energydataexpert.com/shop/power-generation-technologies/advanced-biomass-igcc-project-finance-model-ver-3/

5) waste-to-energy (WTE) technology for municipal solid waste (MSW) disposal and treatment

http://energydataexpert.com/shop/power-generation-technologies/advanced-biomass-waste-to-energy-wte-project-finance-model-ver-3-2/

6) waste-to-energy (WTE) pyrolysis technology

http://energydataexpert.com/shop/power-generation-technologies/advanced-biomass-waste-to-energy-wte-pyrolysis-project-finance-model-ver-3/

7) run-of-river (mini-hydro) power plant

http://energydataexpert.com/shop/power-generation-technologies/advanced-mini-hydro-run-of-river-project-finance-model-ver-3/

8) concentrating solar power (CSP) 400 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-concentrating-solar-power-csp-project-finance-model-ver-3/

9) solar PV technology 1 MW Chinese

http://energydataexpert.com/shop/power-generation-technologies/advanced-solar-photo-voltaic-pv-project-finance-model-ver-3-1-mw/

10) solar PV technology 25 MW European and Non-Chinese (Korean, Japanese, US)

http://energydataexpert.com/shop/power-generation-technologies/advanced-solar-photo-voltaic-pv-project-finance-model-ver-3-25-mw/

11) includes 81 wind turbine power curves from onshore WTG manufacturers

http://energydataexpert.com/shop/power-generation-technologies/advanced-onshore-wind-energy-project-finance-model-ver-3-copy/

12) includes 81 wind turbine power curves from offshore WTG manufacturers

http://energydataexpert.com/shop/power-generation-technologies/advanced-offshore-wind-project-finance-model-ver-3/

13) ocean thermal energy conversion (OTEC) technology 10 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-ocean-thermal-energy-conversion-otec-10-mw-project-finance-model-ver-3/

14) ocean thermal energy conversion (OTEC) technology 50 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-ocean-thermal-energy-conversion-otec-project-finance-model-ver-3-50-mw/

14) ocean current and tidal technology (30 MW) – this is similar to an air wind turbine but under water with a turbine propeller (Taiwan has an operating prototype in Kuroshio and PNOC-EC is venturing into ocean current at the Tablas Strait).

(to follow – you can order it via email – new release)

CONVENTIONAL, FOSSIL AND NUCLEAR ENERGY

1) geothermal power plant 100 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-geo-thermal-project-finance-model-ver-3/

2) large hydro power plant 500 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-large-hydro-impoundment-project-finance-model-ver-3/

3) subcritical circulating fluidized bed (CFB) technology 50 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-coal-fired-circulating-fluidized-cfb-project-finance-model-ver-3-50-mw/

4) subcritical circulating fluidized bed (CFB) technology 135 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-coal-fired-circulating-fluidized-bed-cfb-project-finance-model-ver-3-135-mw/

5) subcritical pulverized coal (PC) technology 400 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-pulverized-coal-pc-subcritical-project-finance-model-ver-3/

6) supercritical pulverized coal (PC) technology 500 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-pulverized-coal-pc-supercritical-project-finance-model-ver-3/

7) ultra-supercritical pulverized coal (PC) technology 650 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-pulverized-coal-pc-ultrasupercritical-project-finance-model-ver-3/

8) diesel-fueled genset (compression ignition engine) technology 50 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-diesel-genset-project-finance-model-ver-3-copy/

9) fuel oil (bunker oil) fired genset (compression ignition engine) technology 100 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-fuel-oil-genset-project-finance-model-ver-3-copy-2/

10) fuel oil (bunker oil) fired oil thermal technology 600 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-fuel-oil-thermal-project-finance-model-ver-3/

11) natural gas combined cycle gas turbine (CCGT) 500 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-natgas-fired-combined-cycle-gas-turbine-ccgt-project-finance-model-ver-3/

12) natural gas simple cycle (open cycle) gas turbine (OCGT) 70 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-natgas-fired-open-cycle-gas-turbine-ocgt-project-finance-model-ver-3/

13) natural gas thermal 200 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-natgas-fired-thermal-project-finance-model-ver-3/

14) petroleum coke (petcoke) fired subcritical thermal 220 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-petcoke-thermal-power-plant-project-finance-model-ver-3/

15) nuclear (uranium) pressurized heavy water reactor (PHWR) technology 1330 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-nuclear-power-phwr-project-finance-model-ver-3/

WASTE HEAT RECOVERY BOILER (DIESEL genset; GASOLINE genset; PROPANE, LPG or NATURAL GAS simple cycle)

1) combined heat and power (CHP) circulating fluidized bed (CFB) technology 50 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-coal-fired-cfb-combined-heat-and-power-chp-project-finance-model-ver-3/

2) diesel genset (diesel, gas oil) and waste heat recovery boiler 3 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-diesel-fired-genset-combined-heat-and-power-chp-project-finance-model-ver-3/

3) fuel oil (bunker) genset and waste heat recovery boiler 3 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-bunker-fired-genset-combined-heat-and-power-chp-project-finance-model-ver-3/

4) gasoline genset (gasoline, land fill gas) and waste heat recovery boiler 3 MW

http://energydataexpert.com/shop/power-generation-technologies/advanced-gasoline-fired-genset-combined-heat-and-power-chp-project-finance-model-ver-3/

5) simple cycle GT (propane, LPG) and waste heat recovery boiler 3 MW (e.g. Capstone)

http://energydataexpert.com/shop/power-generation-technologies/advanced-lpg-fired-genset-combined-heat-and-power-chp-project-finance-model-ver-3/

6) simple cycle GT (natural gas, land fill gas) and waste heat recovery boiler 3 MW (e.g. Capstone)

http://energydataexpert.com/shop/power-generation-technologies/advanced-natgas-fired-genset-combined-heat-and-power-chp-project-finance-model-ver-3/

Cheers,

Your energy technology selection and project finance modeling expert

 

Pre-Christmas Sale on all Power Plant Project Finance Models

November 16th, 2017 No Comments   Posted in project finance models

Pre-Christmas Sale on all Power Plant Project Finance Models

Yes, you are right.

Your energy technology selection and financial modeling expert is offering all our global clients a pre-Christmas (November 1-30, 2017) sale of USD200 on all project finance models for conventional, fossil, nuclear, renewable, energy storage and waste heat recovery systems.

To avail of the pre-Christmas sale, just email me at:

energydataexpert@gmail.com

Once I receive your email request and identify the model you need, then make payments thru PayPal using my account:

=====

energydataexpert@gmail.com

=====

or via bank/wire transfer to my current account:

=====

1) Name of Bank Branch & Address:

The Bank of the Philippine Islands (BPI)

Pasig Ortigas Branch

G/F Benpres Building, Exchange Road corner Meralco Avenue

Ortigas Center, PASIG CITY 1605

METRO MANILA, PHILIPPINES

2) Account Name:

Marcial T. Ocampo

3) Account Number:

Current Account = 0205-5062-41

4) SWIFT ID Number = BOPIPHMM

=====

You need to specify the local currency you want, aside from the standard USD currency model, so the tariff calculations will be in your own local currency.

A list of the demo models for the actual models for sale at USD 200 is shown below.

=====

PROJECT FINANCE MODELS (in Philippine Currency)

Try the models below in Philippine Currency (other currencies are available such as USD, EUR, GBP, CNY, THB, MYR, IDR, INR, etc.).

Group 1 – Renewable Energy Technologies:

ADV Biomass Cogeneration Model3 – demo5b

ADV Biomass Direct Combustion Model3 – demo5b

ADV Biomass Gasification Model3 – demo5b

ADV Biomass IGCC Model3 – demo5b

ADV Biomass WTE Model3 – demo5b

ADV Biomass WTE Model3 – pyrolysis – demo5b

ADV Mini-Hydro Model3 – demo5b

ADV Ocean Thermal Model3_10 MW – demo5b

ADV Ocean Thermal Model3_50 MW – demo5b

ADV Tidal Current Model3_30 MW (PHP) – demo5b

ADV Solar PV 1 mw Model3 – demo5b

ADV Solar PV 25 mw Model3 – demo5b

ADV Concentrating Solar Power (CSP) Model3 – demo5b

ADV Wind Offshore Model3 – demo5b

ADV Wind Onshore Model3 – demo5b

Group 2 – Clean Coal Technologies:

ADV Coal-Fired CFB Thermal Model3_50 MW – demo5b

ADV Coal-Fired CFB Thermal Model3_135 MW – demo5b

ADV Coal-Fired PC Subcritical Thermal Model3 – demo5b

ADV Coal-Fired PC Supercritical Thermal Model3 – demo5b

ADV Coal-Fired PC Ultrasupercritical Thermal Model3 – demo5b

Group 3 – Conventional & Fossil & Nuclear Technologies:

ADV Diesel Genset Model3 – demo5b

ADV Fuel Oil Genset Model3 – demo5b

ADV Fuel Oil Thermal Model3 – demo5b

ADV Geo Thermal Model3 – demo5b

ADV Large Hydro Model3 – demo5b

ADV Natgas Combined Cycle Model3 – demo5b

ADV Natgas Simple Cycle Model3 – demo5b

ADV Natgas Thermal Model3 – demo5b

ADV Petcoke-Fired PC Subcritical Thermal Model3 – demo5b

ADV Nuclear PHWR Model3 – demo5b

Group 4 – Combined Heat & Power (CHP) and Waste Heat Recovery (WHR) Systems:

ADV Coal-Fired CFB Thermal Model3_50 MW CHP – demo5b

ADV Diesel Genset and Waste Heat Boiler Model3 – demo5b

ADV Fuel Oil Genset and Waste Heat Boiler Model3 – demo5b

ADV Gasoline Genset and Waste Heat Boiler Model3 – demo5b

ADV Propane Simple Cycle and Waste Heat Boiler Model3 – demo5b

ADV Simple Cycle and Waste Heat Boiler Model3 – demo5b

=====

 

Advanced (ADV) Project Finance Models for Conventional, Fossil, Nuclear and Renewable Energy Power Generation Technologies – Price List and Specs

September 28th, 2014 No Comments   Posted in cost of power generation

Advanced (ADV) Project Finance Models for Conventional, Fossil, Nuclear and Renewable Energy Power Generation Technologies – Price List and Specs (offer up to Sep 30, 2014 only)

Your power generation technology selection expert is pleased to make a final call to all project finance and power plant modelers to purchase the Advanced (ADV) Project Finance Models for Conventional, Fossil, Nuclear and Renewable Energy Power Generation Technologies.

The model consists of the following worksheets/tabs: More »

Summary of inputs and results for project finance models for various power generation technologies – up to Sep 30, 2014 only

September 14th, 2014 No Comments   Posted in cost of power generation

Summary of inputs and results for project finance models for various power generation technologies – up to Sep 30, 2014 only

Dear Friends,

You only have up to September 30, 2014 to purchase the advanced project finance models for conventional, fossil, nuclear and renewable energy power generation technologies.

Beginning Oct 1, 2014, I will be working full-time with a major IPP in the country and I will take a leave in providing project finance models and Feasibility Study and Market Study preparations for a while.

So don’t dilly dally. Order now before I shut down this website for selling such models.

Cheers,

Energy Technology Selection Expert More »

New 2013 Price List of my Project Finance Models & Technical Tool Kits

January 17th, 2013 1 Comment   Posted in financial models

New 2013 Price List of my Project Finance Models & Technical Tool Kits

After the successful sale of my models and tool kits, I am happy to annouce the new price lists of my financial models, optimization tools and power plant emission calculation tool kits.

Order now this Christmass and get a whooping 50% discount on all articles and models. Hurry, this offer ends December 31, 2013. And if you buy two articles or models, the third one will be free! Order now and email me.

More »

Project Finance Models for CLEAN DEVELOPMENT MECHANISM (CDM EDITION)

June 27th, 2012 No Comments   Posted in renewable energy

Project Finance Models for CLEAN DEVELOPMENT MECHANISM (CDM EDITION)

Yes, your energy technology selection and business development expert has developed a low-cost set of project finance models for CDM professionals (engineers, business development, investment bankers, managers) and novice professionals who want to learn and start their career in financial modeling of renewable energy projects.

Just follow this link to order, pay and download your favorite renewable energy project finance model – CLEAN DEVELOPMENT MECHANISM EDITION. More »

Project Finance Models for FEED-IN-TARIFF REGULATOR

June 27th, 2012 1 Comment   Posted in renewable energy

Project Finance Models for FEED-IN-TARIFF REGULATOR

Yes, your energy technology selection and business development expert has developed a low-cost set of project finance models for government feed-in-tariff regulators and novice professionals who want to learn and start their career in financial modeling of renewable energy projects.

Just follow this link to order, pay and download your favorite renewable energy project finance model – FEED-IN-TARIFF REGULATOR EDITION. More »

Project Finance Models for PROFESSIONALS

June 27th, 2012 No Comments   Posted in renewable energy

Project Finance Models for PROFESSIONALS

Yes, your energy technology selection and business development expert has developed a low-cost set of project finance models for professionals (engineers, business development, investment bankers, managers) and novice professionals who want to learn and start their career in financial modeling of renewable energy projects.

Just follow this link to order, pay and download your favorite renewable energy project finance model – PROFESSIONAL EDITION. More »

Project Finance Models for STUDENTS

June 27th, 2012 No Comments   Posted in renewable energy

 Project Finance Models for STUDENTS

Yes, your energy technology selection and business development expert has developed a low-cost set of project finance models for students (college, masteral, PhD) and novice professionals who want to learn and start their career in financial modeling of renewable energy projects.

Just follow this link to order, pay and download your favorite renewable energy project finance model – STUDENT EDITION. More »

Buy my project finance models, visit my country, and learn one-on-one to use my models

October 30th, 2011 No Comments   Posted in financial models

Buy my project finance models, visit my country, and learn one-on-one to use my models

That’s right. Order and buy now my project finance models this November till December and take advantage of my holiday deals.

Once you have paid via PayPal or wire / bank transfer to my local bank account, I will then email to you the project finance model.

Then take the first flight to Manila and I will meet you at the Airport (NAIA Terminals 1, 2 or 3).

Alternatively, send me my airline ticket and hotel booking charge to your account, and I will fly to your work place and conduct the seminar/workshop to you and your other interested staff.

I will then take you to your hotel and conduct the one-on-one seminar/workshop where you will learn project finance and power plant and financial modeling for conventional (hydro, geothermal, coal thermal, oil thermal, gas thermal, combined cycle gas turbines), renewable (biomass, solar, wind, mini-hydro, ocean thermal energy conversion), nuclear and energy storage power generation technologies. More »

Feed-in Tariff (FiT) to be issued by March 2011

February 16th, 2011 No Comments   Posted in feed-in tariff

Feed-in Tariff (FiT) to be issued by March 2011

The government thru the National Renewable Energy Board (NREB) is targetting to come up with the feed-in tariff (FiT) rate scheme by the end of March this year (2011), a top Department of Energy (DOE) official said.

The FiT is the price per kWh sold that will be paid to all renewable energy (RE) developers and power generators for puting up these intermittent power generation plants. It shall be fixed for 15 years and shall be subject to review every 3 years with the possibility of lowering the FiT as technology and economy of scale improves. It is, however, prospective, and applies only to future RE projects, thus protecting the earlier RE investments from regulatory and pricing risks arising from technological improvements. The RE technologies being intermittent are thus considered must run and will be dispatched when available and transmission and distribution system operators are obliged to ensure that investments are made to ensure their safe and stable connection into the grid. More »

Available Project Finance Models with CDM and Renewable Energy Law Incentives

January 15th, 2010 No Comments   Posted in financial models

Available Project Finance Models with CDM and Renewable Energy Law Incentives

I just finished polishing all my project finance models for the following power generation technologies and are now available for actual runs by project developers, researchers and individuals doing business development.  Using the models below will allow user to determine as quickly as possible the “best new entrant” technology applicable to a particular location given the fuel and energy resource available and the electricity tariff prevailing in the area. More »

Large-Scale Project Finance Models

Large-Scale Project Finance Models:

  1. Oil Thermal Power Plant – 2,000 US$

  2. Pulverized Thermal Power Plant – 4,000 US$

  3. Advance Coal Thermal Power Plant – 6,000 US$

  4. Geothermal Power Plant – 8,000 US$

  5. Simple Gas Turbine Power Plant – 9,000 US$

  6. Combined Cycle Gas Turbine Power Plant – 10,000 US$

  7. Energy Storage Power Plant – 12,000 US$*
  8. Solar Thermal Power Plant – 14,000 US$*
  9. Fuel Cells Power Plant – 16,000 US$*
  10. Ocean Thermal Power Plant – 18,000 US$*
  11. Ocean Wave Power Plant – 20,000 US$*
  12. Tidal Power Plant – 22,000 US$*
  13. Nuclear Power Plant – 30,000 US$*

*Please inquire about payment options directly to me.


Contents:

1) Input (Assumption) Sheet

2) Report (Summary) Sheet

3) Project Cost Sheet (equipment cost, ocean freight, insurance, taxes & duties, brokerage & local shipping, erection & installation, land & right-of-way, project development & contract management, initial stocks & inventories, manpower mobilization & training, working capital, interest during construction, other capitalized expenses)

4) Construction Sheet (construction schedule, equity/loan drawdown, interest during construction)

5) Model Sheet (escalation of items, starting costs, capacity & degradation, heat rate & efficiency degradation, maintenance & overhaul scheduel, available hours, gross generation, plant use & net generation, transmission/distribution line constraints & losses, net electricity sales, revenue items, expense items, income statement, balance sheet, cash flow statement, project & equity IRR, project & equity payback, debt service cover ratio)

6) Depreciation Sheet (evolution of balance sheet accounts, working capital)

7) Loan Amortization Table (interest & principal repayment)